| index | line_item | balance |
|---|---|---|
| 0 | Capital Reserves | $5,900.00 |
| 1 | Cash | $63,100.00 |
| 2 | Inventory | $0.00 |
| 3 | Investments | $480.00 |
| 4 | Land | $0.00 |
| 5 | Land In Use | $0.00 |
| 6 | Loans Receivable | $50,000.00 |
| 7 | Total Assets: | $119,480.00 |
| 8 | Deposits | $59,000.00 |
| 9 | Loan | $50,000.00 |
| 10 | Total Liabilities: | $109,000.00 |
| 11 | Cost Pool | $0.00 |
| 12 | Dividends | $-332,620.80 |
| 13 | Nation Wealth | $10,000.00 |
| 14 | Natural Wealth | $0.00 |
| 15 | Shares | $480.00 |
| 16 | Total Equity: | $-322,140.80 |
| 17 | Dividend Income | $332,620.80 |
| 18 | Sales | $334,647.35 |
| 19 | Wages Income | $2,420.83 |
| 20 | Total Revenues: | $669,688.98 |
| 21 | Cost of Goods Sold | $2,420.83 |
| 22 | Goods Consumed | $334,647.35 |
| 23 | Wages Expense | $0.00 |
| 24 | Total Expenses: | $337,068.18 |
| 25 | Net Income: | $332,620.80 |
| 26 | Equity+NI+Liab.: | $119,480.00 |
| 27 | Balance Check: | $0.00 |
| 0 | Net Asset Value: | $10,480.00 |